Calculator

Suite Life Concierge — Disney-Area Vacation Homes

What would this house actually pay you?

Move the numbers until they look like a property you’re actually considering. This is the same napkin math I run before I ever pick up the phone about a listing.

$
%
%
yrs
$

Use expected annual bookings, allowing for vacancy and personal stays.

% of income
$
A third-party property-manager rule of thumb we’ve heard consistently: roughly $1 of added annual rental revenue per $1 spent on games and theming. It’s shown separately below so you can see the adjustment — it’s their estimate, not our research or a guarantee.

Here’s what that looks like

Property management, HOA, insurance, taxes, and maintenance are folded into the expense percentage above.

Estimated annual cash flow
$0
After operating expenses and mortgage, before income taxes — about $0 / month
Estimated additional rental revenue
$0
from the upgrade budget, at $1-for-$1
Cash-on-cash return
0%
return on down payment + upgrade budget
Cap rate
0%
income yield if bought in cash
Monthly mortgage payment
$0
principal & interest only
Down payment + upgrade budget
$0
loan amount: $0

Based on your inputs and manager-reported estimates. Actual income and costs vary; upgrades do not guarantee additional revenue.

Assumptions & details

Vacation-home resales are commonly furnished, but buyers should confirm exactly what’s included and its condition before assuming it’s move-in / rent-ready.

Furnishings, games, and themed rooms may need refreshing or replacing. Our working assumption is roughly every 5–7 years, depending on wear and quality — that describes an amenity refresh cycle, not the lifespan of the home itself.

The quality and execution of games and themes can meaningfully affect the guest experience, and may influence rental revenue as a result.

The dollar-for-dollar revenue uplift reflects observations shared with us by property managers. It has not been independently verified by Suite Life Concierge and may not apply to every property or every upgrade budget.

Don’t add upgrade revenue on top of a rental projection that already reflects those improvements. The uplift assumes a full year of operation after completion.

The expense percentage is a simplified allowance for management, HOA, insurance, property taxes, and maintenance. Actual costs vary, and some remain payable regardless of bookings.

Closing costs, operating reserves, future replacements, and other capital expenditures are excluded unless you’ve already built them into the inputs above. Vacancy and personal-use nights should already be reflected in the annual revenue you entered.

Upgrading a property may carry potential tax benefits depending on individual circumstances — no tax benefits are calculated here; talk to your tax professional.

This is an illustrative estimate, not an appraisal, and not investment, legal, or tax advice. Suite Life Concierge doesn’t guarantee third-party estimates or rental performance.

Want me to run this on a real address?

These are your assumptions. I can help pressure-test them against an actual listing, rental comps, and property-specific expenses near Reunion, Windsor Hills, or ChampionsGate.

Email Lee about this property →